EXPENSES:
Month | Electric | Water | Lawn/Snow | Irrigation | Maint | Roofing | Insurance | Misc. | Month Total |
Oct | 409.56 |   | 2834.16 | 1239.59 | 1871.68 | 51300.00 | 1315.66 | 21.40 | 58992.05 |
Nov | 207.30 | 1412.60 | 3504.25 |   |   |   | 1315.66 | 8.21 | 6448.02 |
Dec | 169.65 |   | 2996.00 |   | 6431.47 |   | 1315.66 |   | 10912.78 |
Jan | 253.06 | 403.08 | 3294.63 |   | 139.54 |   | 1315.66 |   | 5405.97 |
Feb | 223.79 |   | 729.05 |   |   |   | 1315.66 | 674.81 | 2943.31 |
Mar | 180.86 | 378.20 | 982.25 |   | 1075.85 |   | 1315.66 | 45.22 | 3923.85 |
Apr | 213.62 |   | 2314.34 |   |   | 1517.26 | 1315.66 | 9.59 | 5370.47 |
May | 172.81 | 521.61 | 1862.26 | 1570.75 | 70.00 |   | 1315.66 | 44.88 | 5557.57 |
Jun | 178.11 |   | 1862.26 | 65.25 |   |   | 1315.66 | 38.52 | 3459.80 | Jul | 206.00 | 2152.36 | 2397.26 | 151.05 | 3474.95 |   | 1315.66 | 246.00 | 9943.28 |
Aug | 213.54 |   | 1862.26 |   | 802.50 |   | 1315.66 |   | 4193.96 |
Sep | 200.38 | 2838.45 | 1862.26 |   | 190.12 |   | 1315.66 | 33.76 | 6440.63 |
Totals | 2628.50 | 7706.30 | 26446.98 | 3026.64 | 14056.10 | 52817.26 | 15787.92 | 1121.99 | 123591.69 |
INCOME | TOTAL ASSETS | |||||
Oct | 5950.00 | Misc:Printing fees-21.40 | Checking | 20412.51 | ||
Nov | 11550.00 | Misc:repair drain-8.21 | CD-1 | 7083.01 | ||
Dec | 6825.00 | Maint:Justice Elec 2111.47 | Maint:Pate Asphalt 4320.00 | Reserve Fund | 61158.87 | |
Jan | 8925.00 | Maint:siding repair 139.54 | Money Mkt. | 57907.67 | ||
Feb | 7350.00 | Misc:Tax Prep 235.00,State Tax 11.00,Fed Tax 370.00 | Misc: Flowers Marge Hagarty 21.39 | Misc: Front light bulbs 37.42 | CD-2 | 51302.11 |
Mar | 7000.00 | Maint:siding repair 292.38 | Maint:street lights 783.47 | Misc:Colton gift 20.22 | Total Assets 8/31/2012 | 197864.17 |
Apr | 7700.00 | Misc: weed killer 9.95 | ||||
May | 6650.00 | Maint:siding repair 70.00 | Misc:stamps,light bulbs,globe 44.88 | |||
Jun | 5775.00 | Misc:sign repainting 38.52 | ||||
Jul | 9875.00 | Maint:trim tree limbs-1605.00 | Maint:burms and mulch-1869.95 | Misc:dumpster-246.00 | ||
Aug | 7700.00 | Maint:tree removal-802.50 | ||||
Sep | 8750.00 | Misc:deposit slips-33.76 | ||||
Year Total | 94050.00 |