EXPENSES:
Month | Electric | Water | Lawncare | Irrigation | Maint | Roofs | Insurance | Misc. | Month Total |
Oct | 194.71 |   | 2329.85 |   | 1629.85 |   | 1951.33 | 132.02 | 6237.79 |
Nov | 157.87 | 489.36 | 2215.52 | 1241.20 | 140.54 |   | 1951.33 | 40.00 | 6235.82 |
Dec | 188.69 |   | 2597.35 |   | 2500.00 |   | 1951.33 | 20.00 | 7257.37 |
Jan | 181.01 |   | 1174.38 |   |   |   | 1951.33 | 844.69 | 4151.41 |
Feb | 202.94 |   | 937.38 |   | 409.17 |   | 1951.33 | 90.00 | 3590.82 |
Mar | 165.84 |   | 8029.35 |   |   |   | 1951.33 | 99.98 | 10246.50 |
Apr | 152.32 |   | 10038.07 |   | 367.02 |   | 1951.33 | 258.84 | 12767.58 |
May | 148.89 |   | 2040.52 | 1374.45 | 3996.62 |   | 1951.33 | 210.50 | 9722.31 |
Jun | 163.89 |   | 1955.37 | 907.96 | 3689.80 |   | 1951.33 | 55.85 | 8724.20 |
Jul | 151.79 | 133.40 | 3965.52 | 315.40 | 13766.00 |   | 1951.33 | 448.00 | 20731.44 |
Aug | 161.51 |   | 1955.37 | 183.87 | 11991.30 |   | 1951.33 | 33.23 | 16276.61 |
Sep | 154.90 | 2239.72 | 2179.19 | 389.63 | 12390.95 |   | 1951.33 | 95.35 | 19401.07 |
Totals | 2024.36 | 2862.48 | 39417.87 | 4412.51 | 50881.25 |   | 23415.96 | 2328.49 | 125342.92 |
     INCOME:                        
                              
                              
                              
                              
                              
ASSETS:
Oct | 8750.00 | Maint-989.75-painting | Maint-640.10-electical work | Misc-102.98-gift card | Misc-29.10-meeting printing |   |   | Checking | 533.60 |
Nov | 8575.00 | Maint-140.54-siding repair | Misc-40.00-Shirm memorial |   |   |   |   | Reserve Fund | 30359.96 |
Dec | 6650.00 | Maint-2500.00-electrical | Misc-20.00-stamps |   |   |   |   | CD-1 | 7716.83 |
Jan | 12600.00 | Misc-8.96-printing | Misc-285.00-tax prep | Misc-465.00-US taxes | Misc-86.00-IA taxes |   |   | CD-2 | 58888.53 |
Feb | 6480.00 | Maint-409.17-street light | Misc-40.00-street light | Misc-50.00-St Pius |   |   |   | CD-3 | 53567.62 |
Mar | 7770.00 | Misc-14.47-printing | Misc-85.51-flower pots |   |   |   |   | Money Market | 59136.86 |
Apr | 9000.00 | Maint-181.90-electical | Maint-120.93-tree fertilizer | Maint-64.19-tree beetles | Misc-230.74-flowers | Misc-28.10-ckecks | Total Assets 9/30/2019 | 210203.40 | |
May | 10575.00 | Maint-321.00-North tree | Maint-1475.62-siding repair | Maint-2200.00-sky light 1556 | Misc-210.50-memorial | Misc-160.60-tree risk assess |   |   |   |
Jun | 6475.00 | Maint-92.00-gutter repair | Maint-2500.00-cleaning | Maint-841.00-street repair | Maint-256.80-roto rooter | Misc-31.94-plants, printing | Misc-23.91-light bulbs, folders |   |   |
Jul | 9700.00 | Maint-13696.00-tree trim | Maint-70.00-siding repair | Misc-269.00-dumpster | Misc-107.00-north mulch | Misc-50.00-memorial | Misc-22.00-stamps |   |   |
Aug | 6825.00 | Maint-1706.10-ash treatment | Maint-616.68-siding rep | Maint-6848.00-tree trim | Maint-856.00-painting | Maint-1964.52-cement rep | Misc-25.00-Black memorial | Misc-8.23-printing |   |
Sep | 8225.00 | Maint-11975.00-grading | Maint-197.95-siding repair | Maint-218.00-roof repair | Misc-90.00-picnic | Misc-5.35-printing |   |   |   |
Year Total | 101625.00 |   |   |   |   |   |   |   |   |